{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["EAEPE_CA_DEP"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"EAEPE_CA_DEP","index":0,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":false,"merged":[[1,1,1,7],[2,1,2,7],[3,1,3,7],[4,1,4,7],[5,1,7,1],[5,2,5,6],[5,7,6,7]]}
[]
[null,"JUNTA CENTRAL DE AGUA Y SANEAMIENTO"]
[null,"Estado Analítico del Ejercicio del Presupuesto de Egresos "]
[null,"Clasificación Administrativa"]
[null,"Del 1 de Enero al 31 de Diciembre de 2022"]
[null,"Concepto","Egresos",null,null,null,null,"Subejercicio "]
[null,null,"Aprobado ","Ampliaciones/ (Reducciones) ","Modificado ","Devengado","Pagado "]
[null,null,1,2,"3 = (1+2)",4,5,"6 = ( 3 - 4)"]
[]
[null,"          DIRECCIÓN EJECUTIVA",17659478.66,5278802.28,{"$f":"C10+D10","v":22938280.940000001},20865850,20450752.870000001,{"$f":"E10-F10","v":2072430.9400000013}]
[null,"          DIRECCIÓN FINANCIERA",55097607.920000002,1585443.72,{"$f":"C11+D11","v":56683051.640000001},50739025.350000001,49194887.93,5944026.2899999991]
[null,"          DIRECCIÓN TÉCNICA",319171585.69,30102861,349274446.69,192122068.78999999,171586533.87,157152377.90000001]
[null,"          DIRECCIÓN JURÍDICA",37534985.32,-7154854.8600000003,{"$f":"C13+D13","v":30380130.460000001},14739832.42,14640314.359999999,15640298.040000001]
[null,"          DIRECCIÓN DE OPERACIÓN REGIONAL",64599602.799999997,40925916.939999998,105525519.73999999,73183120.379999995,66177256.460000001,32342399.359999999]
[]
[]
[]
[]
[]
[null,"Total del Gasto ",{"$f":"SUM(C9:C19)","v":494063260.38999999},{"$f":"SUM(D9:D19)","v":70738169.079999998},{"$f":"SUM(C20,D20)","v":564801429.47000003},{"$f":"SUM(F9:F19)","v":351649896.94},{"$f":"SUM(G9:G19)","v":322049745.49000001},{"$f":"E20-F20","v":213151532.53000003}]